{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["门禁"],"read":"whole","date_system":"1900"}

{"sheet":"门禁","index":0,"n_rows":10,"n_cols":25,"rows_kept":10}
["城市","媒体名称","频次","投放数量(面)","起购周期(周)","刊例价(元)","刊例价单位","实际购买刊例价(元)","实际购买刊例价单位","折扣","媒体总净价(元)","首次制作安装费(元/次/面)","总制作费(元)","单价","媒体费总价","供应商","发布总净价(元)","总净价单位","单日覆盖人流量/人次","总曝光/人次","SOV","CPM(元)","对应比稿","备注","AB面划分"]
["成都","门禁灯箱","固定",400,3,{"v":7800,"d":"7,800"},"元/面/4周",{"$f":"F2/4*E2","v":5850},"元/面/3周",{"v":0.15,"d":"15.0%"},{"$f":"H2*D2*J2","v":{"v":351000,"d":"351,000.00"}},100,{"$f":"L2*D2","v":{"v":40000,"d":"40,000.00"}},387,{"$f":"N2*D2","v":154800},"亲邻",{"$f":"K2+M2","v":{"v":391000,"d":"391,000.00"}},"元/3周",{"$f":"14000*D2","v":5600000},{"$f":"S2*21","v":117600000},{"$f":"D2/7170","v":{"v":0.05578800557880056,"d":"5.58%"}},{"$f":"Q2/T2*1000","v":{"v":3.324829931972789,"d":"3.32"}},"2.8-35行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["杭州","门禁灯箱","固定",400,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":351000,"d":"351,000.00"},100,{"v":40000,"d":"40,000.00"},387,154800,"亲邻",{"v":391000,"d":"391,000.00"},"元/3周",{"$f":"10000*D3","v":4000000},84000000,{"$f":"D3/6612","v":{"v":0.060496067755595885,"d":"6.05%"}},{"v":4.654761904761904,"d":"4.65"},"2.8-35行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["西安","门禁灯箱","固定",400,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":351000,"d":"351,000.00"},100,{"v":40000,"d":"40,000.00"},380,152000,"亲邻",{"v":391000,"d":"391,000.00"},"元/3周",{"$f":"8100*D4","v":3240000},68040000,{"$f":"D4/3901","v":{"v":0.10253781081773904,"d":"10.25%"}},{"v":5.746619635508525,"d":"5.75"},"2.8-36行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["武汉","门禁灯箱","固定",200,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":175500,"d":"175,500.00"},100,{"v":20000,"d":"20,000.00"},380,76000,"亲邻",{"v":195500,"d":"195,500.00"},"元/3周",{"$f":"10000*D5","v":2000000},42000000,{"$f":"D5/5898","v":{"v":0.0339097999321804,"d":"3.39%"}},{"v":4.654761904761904,"d":"4.65"},"2.8-37行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["南京","门禁灯箱","固定",200,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":175500,"d":"175,500.00"},100,{"v":20000,"d":"20,000.00"},380,76000,"亲邻",{"v":195500,"d":"195,500.00"},"元/3周",{"$f":"10000*D6","v":2000000},42000000,{"$f":"D6/7330","v":{"v":0.027285129604365622,"d":"2.73%"}},{"v":4.654761904761904,"d":"4.65"},"2.8-38行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["青岛","门禁灯箱","固定",300,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":263250,"d":"263,250.00"},100,{"v":30000,"d":"30,000.00"},380,114000,"亲邻",{"v":293250,"d":"293,250.00"},"元/3周",{"$f":"8000*D7","v":2400000},50400000,{"$f":"D7/7284","v":{"v":0.04118616144975288,"d":"4.12%"}},{"v":5.8184523809523805,"d":"5.82"},"2.8-39行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["贵阳","门禁灯箱","固定",300,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":263250,"d":"263,250.00"},100,{"v":30000,"d":"30,000.00"},380,114000,"亲邻",{"v":293250,"d":"293,250.00"},"元/3周",{"$f":"7500*D8","v":2250000},47250000,{"$f":"D8/5396","v":{"v":0.05559673832468495,"d":"5.56%"}},{"v":6.2063492063492065,"d":"6.21"},"2.8-40行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["苏州","门禁灯箱","固定",400,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":351000,"d":"351,000.00"},100,{"v":40000,"d":"40,000.00"},380,152000,"亲邻",{"v":391000,"d":"391,000.00"},"元/3周",{"$f":"9500*D9","v":3800000},79800000,{"$f":"D9/8316","v":{"v":0.0481000481000481,"d":"4.81%"}},{"v":4.8997493734335835,"d":"4.90"},"2.8-41行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]
["东莞","门禁灯箱","固定",287,3,{"v":7800,"d":"7,800"},"元/面/4周",5850,"元/面/3周",{"v":0.15,"d":"15.0%"},{"v":251842.5,"d":"251,842.50"},100,{"v":28700,"d":"28,700.00"},380,109060,"亲邻",{"v":280542.5,"d":"280,542.50"},"元/3周",{"$f":"8500*D10","v":2439500},51229500,{"$f":"D10/3226","v":{"v":0.08896466212027278,"d":"8.90%"}},{"v":5.476190476190476,"d":"5.48"},"2.8-42行\n比稿无三周刊例，但报价的折扣与比稿一致，所以按照框内结算","1、A面对着街道，B面对着小区\n无法挑选AB面\n2、2周起做，固定周日上刊","A面对街道\nB面对小区"]