{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["道闸"],"read":"whole","date_system":"1900"}

{"sheet":"道闸","index":0,"n_rows":4,"n_cols":22,"rows_kept":4}
["城市","媒体名称","频次","发布总量(面)","最短购买周期(周)","刊例价(元)","刊例价单位","折扣","媒体总净价(元)","首次制作安装费(元/次/面)","总制作费(元)","总净价(元)","总净价单位","成本单价","成本媒体费总价","供应商","单日覆盖人流量/人次","总曝光/人次","SOV","CPM(元)","对应比稿","备注"]
["佛山","道闸","固定",30,4,{"v":11800,"d":"11,800"},"元/面/4周",{"v":0.225,"d":"22.50%"},{"$f":"F2*H2*D2","v":79650},0,{"$f":"J2*D2","v":0},{"$f":"K2+I2","v":79650},"元/4周",968,{"$f":"N2*D2","v":29040},"壹媒介",{"$f":"5000*D2","v":{"v":150000,"d":"150,000"}},{"$f":"Q2*28","v":{"v":4200000,"d":"4,200,000"}},{"$f":"D2/4000","v":{"v":0.0075,"d":"0.75%"}},{"$f":"L2/R2*1000","v":{"v":18.964285714285715,"d":"18.96"}},"非比稿","1、4周起做，固定周六上刊\n2、此价格为单面报价，按照AB面各50%选点(A面为车头及沿街面、B面为社区面)"]
["武汉","道闸","固定",30,4,{"v":11800,"d":"11,800"},"元/面/4周",{"v":0.225,"d":"22.50%"},{"$f":"F3*H3*D3","v":79650},0,{"$f":"J3*D3","v":0},{"$f":"K3+I3","v":79650},"元/4周",968,{"$f":"N3*D3","v":29040},"壹媒介",{"$f":"7000*D3","v":{"v":210000,"d":"210,000"}},{"$f":"Q3*28","v":{"v":5880000,"d":"5,880,000"}},{"$f":"D3/5000","v":{"v":0.006,"d":"0.60%"}},{"$f":"L3/R3*1000","v":{"v":13.545918367346939,"d":"13.55"}},"非比稿","1、4周起做，固定周六上刊\n2、此价格为单面报价，按照AB面各50%选点(A面为车头及沿街面、B面为社区面)"]
["成都","道闸","固定",30,2,{"v":7800,"d":"7,800"},"元/面/2周",{"v":0.225,"d":"22.50%"},{"$f":"F4*H4*D4","v":52650},0,{"$f":"J4*D4","v":0},{"$f":"K4+I4","v":52650},"元/2周",null,null,"壹媒界",{"$f":"7000*D4","v":{"v":210000,"d":"210,000"}},{"$f":"Q4*14","v":{"v":2940000,"d":"2,940,000"}},{"$f":"D4/2269","v":{"v":0.013221683561040106,"d":"1.32%"}},{"$f":"L4/R4*1000","v":{"v":17.908163265306122,"d":"17.91"}},"非比稿","1、2周起做，固定周六上刊\n2、此价格为单面报价，按照AB面各50%选点(A面为车头及沿街面、B面为社区面)"]